8. Use the following information to calculate the cash flow from assets, cash flow to creditors, and cash flow to stockholders. Show the cash flow identity.
2004 2005
Accounts payable $ 8,401 $ 12,300
Accounts receivable 9,815 10,400
Cash 1,412 212
Cost of goods sold 1,641,000 1,812,000
Depreciation 215,412 219,500
Dividends 120,000 200,000
Interest 23,000 19,000
Inventory 14,720 16,400
Long-term debt 314,000 214,000
Net fixed assets 926,500 1,017,000
Other expenses 215,000 214,000
Pre-paid expenses 541 1,400
Sales 2,414,000 2,719,000
Shareholders equity 614,947 800,612
Short-term notes payable 15,640 18,500
The tax rate for this firm is 43.5%.