<p>China Nonferrous Metals<br/>Value emerging, good time to<br/>accumulate<br/>Julian Zhu<br/>Research Analyst<br/>(852) 2203 6207<br/><a href="mailto:julian.zhu@db.com">julian.zhu@db.com</a><br/>J Clarke<br/>Research Analyst<br/>(852) 2203 6371<br/><a href="mailto:j.clarke@db.com">j.clarke@db.com</a><br/>A picture too gloomy<br/>The current share prices of Chinese metals names imply that metal prices are to<br/>fall 20%-45% from DB's FY08 forecast. We don't believe this will happen.<br/>Following a 40%-60% correction from recent peaks, Chinese metals companies<br/>are not only trading at historical lows but also at a huge discount to their global<br/>peers. We find this hard to justify on an industry average earnings CAGR of 35%<br/>during 2007-09F. We see attractive value emerging and recommend investors<br/>accumulate Chinese nonferrous metals names. Zijin remains our top pick.<br/>All prices are those current at the end of the previous trading session unless otherwise indicated. Prices are sourced from<br/>local exchanges via Reuters, Bloomberg and other vendors. Data is sourced from Deutsche Bank and subject companies.<br/>Deutsche Bank does and seeks to do business with companies covered in its research reports. Thus, investors should<br/>be aware that the firm may have a conflict of interest that could affect the objectivity of this report.<br/>Investors should consider this report as only a single factor in making their investment decision.<br/>Independent, third-party research (IR) on certain companies covered by DBSI's research is available to customers of<br/>DBSI in the United States at no cost. Customers can access this IR at <a href="http://gm.db.com">http://gm.db.com</a>, or call 1-877-208-6300 to<br/>request that a copy of the IR be sent to them.<br/>DISCLOSURES AND ANALYST CERTIFICATIONS ARE LOCATED IN APPENDIX 1<br/>Industry Strategy<br/>Top picks<br/>Zijin Group. (2899.HK),HKD7.84 Buy<br/>Hunan Nonferrous (2626.HK),HKD3.15 Buy<br/>China Moly (3993.HK),HKD8.50 Buy<br/>Jiangxi Copper (0358.HK),HKD15.74 Buy<br/>Global Markets Research Company<br/>Strong metal pricing suggests sustained robust earnings growth<br/>Despite the massive correction of equities, the LME metal prices have performed<br/>well ytd, further confirming that the sell-off of metal equities is not justified. YTD,<br/>nonferrous metals on LME have gained 8%-15% on a robust demand from<br/>emerging markets including China, and the weaker US dollar. We believe strong<br/>metal prices will translate into strong FY08 earnings for Chinese metal companies.<br/>Target prices cut on higher cost of equity<br/>We have incorporated a higher cost of equity into our DCF models for the Chinese<br/>metal companies. Based on this, coupled with company-specific issues, we have<br/>cut our target price for Zijin Mining (2899 HK, Buy) to HK$10.0 (from HK$17.0); for<br/>Hunan Nonferrous Metals (2626 HK, Buy) to HK$4.20 (from HK$5.20), for China<br/>Moly (3993 HK, Buy) to HK$11.50 (from HK$18.0) and for Jiangxi Copper (358 HK,<br/>Buy) to HK$20.0 (from HK$25.0). We have also upgraded Hunan Nonferrous<br/>Metals to Buy from Sell on attractive valuations. We stay overweight on the<br/>Chinese nonferrous metals space. Zijin Mining remains our top pick. (Valuation<br/>details on company pages in this note).<br/>DCF-based target prices; economic slowdown risk to pricing outlook<br/>We use DCF to derive target prices for Chinese nonferrous metal companies. Our<br/>discount rate is calculated on a company-specific WACC, which is based on the<br/>CAPM using DB estimates for the China equity risk premium of 5.3%, a risk-free<br/>rate of 4.9% and a company-specific beta for each stock. Key risks to our positive<br/>view on the Chinese nonferrous metal sector include: 1) a dramatic slowdown of<br/>global and Chinese economy, which will have a significant negative impact on the<br/>metals pricing outlook; 2) production interruptions as a result of power shortage in<br/>China (as we have just experienced in 1Q08) and lack of enough raw materials; 3)<br/>a substantial rise in raw material prices due to rising inflation and global mining<br/>bottlenecks. The sharp rise in raw material prices will likely result in a margins<br/>squeeze for some Chinese metal companies such as Jiangxi Copper and HNC,<br/>which source most of their respective raw materials from the international market.<br/>(Risks details on company pages in this note.)</p><p>Table of Contents<br/>What’s in the price?........................................................................... 3<br/>De-risking overdone..................................................................................................................3<br/>Current equities prices imply too bearish a case for metals prices...........................................4<br/>Value emerging.................................................................................. 5<br/>The trough valuations................................................................................................................5<br/>Trading discount to global average suggests good time to buy ...............................................6<br/>Strong profitability and core earnings .......................................................................................6<br/>Metal prices still strong .................................................................... 8<br/>Gold: new highs in the pipeline.................................................................................................8<br/>Copper: expecting further strength in 2Q08 .............................................................................8<br/>Aluminum: the best performer ytd............................................................................................9<br/>Lower TPs, stay Overweight........................................................... 12<br/>Target prices cut on higher COE.............................................................................................12<br/>Zijin Mining: still our top Chinese metals play.........................................................................13<br/>FY07: another strong year............................................................... 16<br/>Strong FY07 results.................................................................................................................16<br/>Remarkable profitability ..........................................................................................................17<br/>Ongoing metal reserves increase ...........................................................................................17<br/>Rising production in FY08 .......................................................................................................17<br/>Lower target price on higher COE; Buy......................................... 18<br/>Target price cut on higher COE and removal of acquisition premium.....................................18<br/>DCF-based target price of HK$10.0; Buy ................................................................................18<br/>Zijin band charts......................................................................................................................20<br/>Risks ......................................................................................................................................20<br/>Negatives already in price .............................................................. 23<br/>Upgrade to Buy on valuations .................................................................................................23<br/>TP cut on higher COE, but upgrade to Buy .............................................................................24<br/>DCF-based target price of HK$4.20; Buy ................................................................................24<br/>Don’t forget organic growth........................................................... 29<br/>No acquisitions, no good?.......................................................................................................29<br/>Stronger moly pricing in FY08 .................................................................................................29<br/>FY07 results review ......................................................................... 30<br/>Strong earnings, but below market expectations on higher cost............................................30<br/>Moving to high value products ...............................................................................................30<br/>Lower TP, maintain Buy.................................................................. 32<br/>Lower target price on higher COE ..........................................................................................32<br/>DCF-based target price of HK$11.5, Buy ................................................................................32<br/>Copper: expecting further strength ............................................... 36<br/>Copper price likely to reach new high in 2Q08 .......................................................................36<br/>Supply: production interruptions to persist .............................................................................36<br/>Demand: no slowdown in sight ..............................................................................................37<br/>Lower TP, maintain Buy.................................................................. 39<br/>Lower target price on higher COE ..........................................................................................39<br/>DCF-based target price of HK$20.0, Buy ................................................................................39</p><p></p><p>
<br/></p><p></p>