cost of equity =free risk rate +beta*MRP cost of equity 还有其他算法吗?我的案例里没有这些数值 案例说让计算WACC 只有share capital 25m, return on sales 24%, tax rate 30%, retained profits 125m debt/capital employed ratio 40%, loan interest rate 10%, 60m in cash, long-term debt 100m WACC怎么算呢 求教 万分感激