Company XYZ is listed in the stock market with the beta of 0.8 and the average risk free rate of 3.13 percent and the return of equity is 28% in 2007. Table 1 presents selected information of ABC from 2003-2007. Use information from table to complete question .
Table
2003 2004 2005 2006 2007
Sales per sh. 12.45 12.49 14.51 14.62 16.65
Cash flow per sh. 3.01 3.05 3.42 3.51 4.05
Earning per sh. 2.21 2.27 2.50 2.52 2.83
Div. per sh. 0.98 1.04 1.10 1.18 1.30
Book value per sh. 8.27 9.09 9.37 9.14 10.35
Stock price 40.5 42.95 43.75 44.55 54.15
Q: What is the sustainable growth rate and required return for ABC? Using these values to calculate the 2008 share price of ABC stock according to the constant dividend growth model. Comment about the result you find.