求帮写excel金融学作业,在附件中,还剩两到三天,大神们求帮助!!!!!请用excel函数算,谢谢大佬们了!!!!
不太会传附件,如果需要excel原件的话留邮箱我马上发
高额悬赏!
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
Question 2 (20 pionts) |
You are interested in purchasing the common stock of Azure Corporation. The firm recently paid a dividend of $2.80 per share. It expects its earnings—and hence its dividends—to grow at a rate of 6.8% for the foreseeable future. Currently, similar-risk stocks have required returns of 7.2%. |
To Do: |
a. Given the data above, calculate the present value of this security. Use the constant-growth model to find the stock value.
b. One year later, your broker offers to sell you additional shares of Azure at $84.
The most recent dividend paid was $2.92, and the expected growth rate for earnings remains at 6.8%. If you determine that the appropriate risk premium is 7.02% and you observe that the risk-free rate, RF, is currently 4.98%, what is the firm’s current required return, rAzure?
c. Applying constant-growth model, determine the value of the stock using the new dividend and required return from part b.
d. Given your calculation in part c, would you buy the additional shares from your broker at $73 per share? Explain. |
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
Question 3 (20 pionts) |
Jane is considering investing in three different stocks or creating three distinct twostock portfolios. Jane considers herself to be a rather conservative investor. She is able to obtain forecasted returns for the three securities for the years 2013 through 2019. The data are as follows: |
| Year | Stock A | Stock B | Stock C | |
| 2013 | 10% | 10% | 12% | |
| 2014 | 13% | 11% | 14% | |
| 2015 | 15% | 8% | 10% | |
| 2016 | 14% | 12% | 11% | |
| 2017 | 16% | 10% | 9% | |
| 2018 | 14% | 15% | 9% | |
| 2019 | 12% | 15% | 10% | |
In any of the possible two-stock portfolios, the weight of each stock in the portfolio will be 50%. The three possible portfolio combinations are AB, AC, and BC. |
To Do: |
Create a spreadsheet similar to Tables 8.6 and 8.7 in Chapter 8 to answer the following:
a. Calculate the expected return for each individual stock.
b. Calculate the standard deviation for each individual stock.
c. Calculate the expected returns for portfolio AB, AC, and BC.
d. Calculate the standard deviations for portfolios AB, AC, and BC.
e. Would you recommend that Jane invest in the single stock A or the portfolio consisting of stocks A and B? Explain your answer from a risk–return viewpoint.
f. Would you recommend that Jane invest in the single stock B or the portfolio consisting of stocks B and C? Explain your answer from a risk–return viewpoint. |
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
Question 4 (20 pionts) |
Nova Corporation is interested in measuring the cost of each specific type of capital as well as the weighted average cost of capital. Historically, the firm has raised capital in the following manner: |
| Source of Capital | Weight | | | |
| Long-Term Debt | 35% | | | |
| Preferred Stock | 12% | | | |
| Commom Stock Equity | 53% | | | |
The tax rate of the firm is currently 40%. The needed financial information and data are as follows:
Debt Nova can raise debt by selling $1,000-par-value, 6.5% coupon interest rate, 10-year bonds on which annual interest payments will be made. To sell the issue, an average discount of $20 per bond needs to be given. There is an associated flotation cost of 2% of par value.
Preferred stock Preferred stock can be sold under the following terms: The security has a par value of $100 per share, the annual dividend rate is 6% of the par value, and the flotation cost is expected to be $4 per share. The preferred stock is expected to sell for $102 before cost considerations.
Common stock The current price of Nova’s common stock is $35 per share. The cash dividend is expected to be $3.25 per share next year. The firm’s dividends have grown at an annual rate of 5%, and it is expected that the dividend will continue at this rate for the foreseeable future. The flotation costs are expected to be approximately $2 per share. Nova can sell new common stock under these terms.
Retained earnings The firm expects to have available $100,000 of retained earnings in the coming year. Once these retained earnings are exhausted, the firm will use new common stock as the form of common stock equity financing. (Note: When measuring this cost, the firm does not concern itself with the tax bracket or brokerage fees of owners.) |
To Do: |
Create a spreadsheet to answer the following questions:
a. Calculate the after-tax cost of debt.
b. Calculate the cost of preferred stock.
c. Calculate the cost of retained earnings.
d. Calculate the cost of new common stock.
e. Calculate the firm’s weighted average cost of capital using retained earnings and the capital structure weights shown in the table above.
f. Calculate the firm’s weighted average cost of capital using new common stock and the capital structure weights shown in the table above. |
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
[tr] [/tr]
Question 5 (20 pionts) |
The Drillago Company is involved in searching for locations in which to drill for oil.The firm’s current project requires an initial investment of $15 million and has an estimated life of 10 years. The expected future cash inflows for the project are as shown in the following table: |
| Year | Cash Inflows |
|
1
| $600,000.00 |
| 2 | $1,000,000.00 |
| 3 | $1,000,000.00 |
| 4 | $2,000,000.00 |
| 5 | $3,000,000.00 |
| 6 | $3,500,000.00 |
| 7 | $4,000,000.00 |
| 8 | $6,000,000.00 |
| 9 | $8,000,000.00 |
| 10 | $12,000,000.00 |
The firm’s current cost of capital is 13%. |
To Do: |
Create a spreadsheet to answer the following:
a. Calculate the project’s net present value (NPV). Is the project acceptable under the NPV technique? Explain.
b. Calculate the project’s internal rate of return (IRR). Is the project acceptable under the IRR technique? Explain.
c. In this case, did the two methods produce the same results? Generally, is there a preference between the NPV and IRR techniques? Explain.
d. Calculate the payback period for the project. If the firm usually accepts projectsthat have payback periods between 1 and 7 years, is this project acceptable? |