题目如下:
1
Calculatethe normalized net income
for a company using the givenfinancial statement information:
Net income: $74,000
Interest expense: $8,000
Marginal tax rate: 40%
Restructuring expense: $4,000
One-time expense: $2,000
A $71,200
B $76,000
C $76,800
D $77,600
E $80,000
2 Company E is a comparable company to the universeof competitors below. Company E is forecast to have Net Income of $500 in 2014.Using the universe of comparable companies given, calculate the number ofshares outstanding for Company E based upon 2014E P/E (rounded to the nearestinteger).
Use the following assumptions for Company E as of the end of 2014:Cash: $750
Debt: $600
Share Price: $45
| Comparable |
Summary
|
P/E
|
EV/EBITDA
|
Analysis
|
Price
|
Shares
|
2014E
|
2015E
|
2014E
|
2015E
|
Company A
|
$17.00
|
50.0
|
14.0x
|
11.0x
|
4.0x
|
2.5x
|
Company B
|
$5.50
|
1,800.0
|
16.0x
|
14.0x
|
3.5x
|
2.0x
|
Company C
|
$8.00
|
300.0
|
19.2x
|
15.0x
|
5.0x
|
3.5x
|
Company D
|
$11.00
|
400.0
|
10.8x
|
8.0x
|
5.0x
|
3.5x
|
Mean
|
|
|
15.0x
|
12.0x
|
4.4x
|
2.9x
|
A 33
B 98
C 150
D 167
E Cannot be determined with the given information